Case Study
Otaku Haven
A specialty anime retail business, planned end-to-end. 49 documents. 7 intents. One workday.
← Back to Otaku Haven
trail/runs/intent-002/run-2026-04-25-15-15-00/tasks.md
tasks.md
What's this? →# Run: run-2026-04-25-15-15-00
# Purpose: Business Plan and Pitch Deck — Otaku Haven LLC
---
## TASK-001 — Verify All Prior Run Outputs
**Description:** Confirm all prior deliverables exist before beginning document production.
**Inputs:** File system check only.
**Output:** Confirmation documented in `results.md`.
**Acceptance Criteria:**
All of the following files must exist. If any are missing, stop and document the blocker in `results.md`. Do not proceed.
**From Intent 2, Runs 1 and 2:**
- `Business Plan/02-Strategic/Financial-Model.xlsx`
- `Business Plan/02-Strategic/Competitive-Analysis.xlsx`
- `Business Plan/02-Strategic/Executive-Summary.docx`
- `Business Plan/02-Strategic/Risk-Assessment.docx`
- `Business Plan/02-Strategic/KPIs-and-Reporting.docx`
- `Business Plan/02-Strategic/Marketing-Plan.docx`
**From Intent 1:**
- `Business Plan/01-Formation-and-Brand/Operating-Agreement.docx`
- `Business Plan/01-Formation-and-Brand/Cap-Table-Summary.docx`
- `Business Plan/01-Formation-and-Brand/Brand-Style-Guide.docx`
---
## TASK-002 — Build Business-Plan.docx
**Description:** Produce the comprehensive business plan for Otaku Haven LLC. This is the primary narrative document — it synthesizes all other deliverables in the intent package. Read all prior deliverables listed in the inputs before writing.
**Inputs (read all before writing):**
- `trail/meta/files/Otaku_Haven_Reference_Data.md`
- `Business Plan/02-Strategic/Financial-Model.xlsx`
- `Business Plan/02-Strategic/Competitive-Analysis.xlsx`
- `Business Plan/02-Strategic/Executive-Summary.docx`
- `Business Plan/02-Strategic/Risk-Assessment.docx`
- `Business Plan/02-Strategic/KPIs-and-Reporting.docx`
- `Business Plan/02-Strategic/Marketing-Plan.docx`
- `Business Plan/01-Formation-and-Brand/Operating-Agreement.docx`
- `Business Plan/01-Formation-and-Brand/Cap-Table-Summary.docx`
- `Business Plan/01-Formation-and-Brand/Brand-Style-Guide.docx`
**Output:** `Business Plan/02-Strategic/Business-Plan.docx`
---
### Required Sections (in this order)
**Section 1 — Executive Summary (condensed, 1 page max)**
Summarize: business concept, financial highlights, team, and the investor opportunity. All figures must match `Executive-Summary.docx` exactly. This section is a condensed internal reference — the full standalone executive summary is a separate document.
**Section 2 — Company Description**
- Legal name: Otaku Haven LLC
- DBA: Otaku Haven
- Entity type: Texas LLC
- Formation date: January 8, 2026
- EIN: 84-1234567
- Address: 2847 S Lamar Blvd, Suite 105, Austin, TX 78704
- Store size: 1,800 sq ft; lease term: 3-year NNN with 2-year renewal option; rent: $3,500/month
- Target opening: June 1, 2026
- Ownership: James Whitfield (40%, Managing Member), Kelli Nakamura (35%, Member/Operations Lead), 25% reserved for future investor/partner
- Reference `Operating-Agreement.docx` for entity governance structure.
- Reference `Cap-Table-Summary.docx` for ownership snapshot.
**Section 3 — Market Analysis**
- Anime/manga retail market context (label market size figures as estimates)
- Austin demographics and anime fan base
- Target customer profiles: reference the three profiles established in `Marketing-Plan.docx` (Core Collector, Regular Fan, Gift Buyer) — do not redefine them, reference them
- Market trends: growing anime fandom, collectibles market growth, streaming's influence on merchandising demand
**Section 4 — Competitive Landscape**
Reference `Competitive-Analysis.xlsx`. Do not reproduce the full comparison matrix. Describe Otaku Haven's competitive position using the Competitive Positioning Summary (top 3 advantages, primary threat, underserved need). Cite the Competitive Analysis document as the source.
**Section 5 — Products and Services**
All 8 product categories with description:
- Figures & Statues (action figures, scale figures, Nendoroids, Funko Pop)
- Manga & Light Novels
- Apparel (t-shirts, hoodies, cosplay accessories)
- Accessories (keychains, pins, bags, phone cases)
- Home & Lifestyle (posters, wall scrolls, mugs, blankets)
- Trading Cards (Pokémon TCG, Yu-Gi-Oh!, Weiss Schwarz)
- Media (Blu-ray, vinyl soundtracks)
- Consignment / Local Creator Section (fan art prints, handmade items)
Include product mix rationale and pricing strategy overview.
**Section 6 — Marketing and Sales Strategy**
Reference `Marketing-Plan.docx`. Do not reproduce the full plan. Extract: target audience summary, primary digital channels, local marketing approach, launch campaign summary, and total marketing budget (from the Marketing Plan, which ties to the Financial Model).
**Section 7 — Operations Plan**
- Store hours: Mon–Sat 10am–9pm, Sun 11am–7pm
- Holiday schedule: Closed Thanksgiving, Christmas Day; reduced hours Christmas Eve, New Year's Day
- Staffing model: 8 employees — Store Manager (FT salaried), Assistant Manager (FT hourly), 2 Key Holders (PT hourly), 4 Sales Associates (PT hourly)
- Technology stack: Square for Retail (POS, inventory), Square Online (OtakuHaven.store — e-commerce), Xero (accounting), Gusto (payroll/HRIS), Microsoft 365 Business Standard (email/productivity)
- Key operational milestones:
- January 8, 2026: LLC formation
- January 28, 2026: bank account opened
- February 10, 2026: lease signed
- March 15, 2026: buildout begins
- April 15, 2026: hiring begins
- May 25, 2026: soft opening
- June 1, 2026: grand opening
**Section 8 — Management and Organization**
- James Whitfield: Managing Member (40%) — strategic vision, investor relations, Architect/Product Owner
- Kelli Nakamura: Member, Operations Lead (35%) — day-to-day operations, purchasing, vendor management
- 25% equity reserved for future investor/partner
- Reference `Cap-Table-Summary.docx` for the formal ownership record
- Org chart (simple table format):
- Managing Member (Whitfield) → Operations Lead (Nakamura) → Store Manager → Assistant Manager → Key Holders + Sales Associates
**Section 9 — SWOT Analysis (integrated section)**
At minimum 3 items per quadrant. Must be consistent with `Risk-Assessment.docx` — threats and weaknesses in the SWOT must align with the risks and categories identified in the Risk Assessment.
- **Strengths:** (e.g., curated specialist retail, community focus, local creator platform, South Lamar location, multi-category product mix)
- **Weaknesses:** (e.g., single-location, limited initial capital, pre-launch brand awareness, reliance on part-time staff)
- **Opportunities:** (e.g., growing Austin anime fandom, convention scene, local creator economy, underserved specialty retail gap)
- **Threats:** (must align with Risk-Assessment.docx — reference the document; e.g., online competition, economic downturn, IP compliance, lease risk)
**Section 10 — Financial Plan**
Reference `Financial-Model.xlsx` for all figures. Cite key metrics inline:
- Year 1 projected revenue (June–December 2026 operational period)
- Year 2 projected revenue
- Year 3 projected revenue
- Year 5 projected revenue
- Gross margin % (Year 1)
- Break-even month (exact month name)
- Total startup capital: $250,000
Summarize the Financial Model structure: Key Assumptions tab, Revenue tabs (Year 1 monthly, Years 2–5 annual), Payroll Detail, Operating Expenses, Startup Costs and Use of Funds, Income Statement, Cash Flow Statement, Break-Even Analysis.
**Section 11 — Use of Funds (integrated section)**
Reproduce the startup cost line-item allocation from the `Financial-Model.xlsx` Startup Costs and Use of Funds tab. Total must be $250,000. Explain the allocation rationale in narrative form.
**Section 12 — Risk Factors (summary)**
Reference `Risk-Assessment.docx`. Do not reproduce the full risk register. Summarize the top 3–4 risks in narrative form, with a brief note on mitigation for each. State that the full risk register is in the Risk Assessment document.
**Section 13 — Appendices**
List of supporting documents in the package:
1. Executive Summary (standalone) — `Business Plan/02-Strategic/Executive-Summary.docx`
2. Financial Model — `Business Plan/02-Strategic/Financial-Model.xlsx`
3. Competitive Analysis Matrix — `Business Plan/02-Strategic/Competitive-Analysis.xlsx`
4. Risk Assessment and Mitigation Plan — `Business Plan/02-Strategic/Risk-Assessment.docx`
5. Marketing Plan — `Business Plan/02-Strategic/Marketing-Plan.docx`
6. KPIs and Reporting Framework — `Business Plan/02-Strategic/KPIs-and-Reporting.docx`
7. Operating Agreement — `Business Plan/01-Formation-and-Brand/Operating-Agreement.docx`
8. Cap Table Summary — `Business Plan/01-Formation-and-Brand/Cap-Table-Summary.docx`
9. Brand Style Guide — `Business Plan/01-Formation-and-Brand/Brand-Style-Guide.docx`
---
### Format
- Professional, investor-ready Word document
- Numbered sections with clear headers
- Table of contents at the beginning
- Expected length: 15–30 pages (no minimum or maximum — completeness drives length)
- No financial figures may be approximated — all figures from `Financial-Model.xlsx` must be exact
---
### Acceptance Criteria
- [ ] All 13 sections are present with numbered headers.
- [ ] Table of contents is present.
- [ ] All financial figures match `Financial-Model.xlsx` exactly — note key figures and their source tabs in `results.md`.
- [ ] Section 4 references `Competitive-Analysis.xlsx` Competitive Positioning Summary.
- [ ] Section 6 references `Marketing-Plan.docx` and marketing budget matches that document.
- [ ] Section 9 SWOT threats and weaknesses are consistent with `Risk-Assessment.docx`.
- [ ] Section 11 Use of Funds totals exactly $250,000 and matches `Financial-Model.xlsx` Startup Costs tab.
- [ ] Entity details (name, EIN 84-1234567, address, formation date, owners, equity %) match the reference data throughout.
---
## TASK-003 — Build Pitch-Deck.pptx
**Description:** Produce a 10–15 slide investor presentation for Otaku Haven LLC. This is the final deliverable of Intent 2 and must be produced after `Business-Plan.docx` is complete.
**Inputs (read before writing):**
- `Business Plan/02-Strategic/Financial-Model.xlsx` — all financial figures must come from here
- `Business Plan/02-Strategic/Business-Plan.docx` — slide content must be consistent with the Business Plan narrative
- `Business Plan/01-Formation-and-Brand/Brand-Style-Guide.docx` — use for visual direction (color palette, typography guidance, brand voice)
**Output:** `Business Plan/02-Strategic/Pitch-Deck.pptx`
---
### Required Slides (in this order)
**Slide 1 — Title**
Otaku Haven | Investor Presentation. Store name, tagline (derive from Brand Style Guide or align with brand identity established there), address (2847 S Lamar Blvd, Suite 105, Austin, TX 78704), presentation date.
**Slide 2 — The Problem / Opportunity**
What gap exists in the Austin anime retail market? What fan needs are unmet by online-only (no physical experience) or big-box (no specialist curation)? Frame the problem, not the solution.
**Slide 3 — The Solution**
Otaku Haven: curated in-store specialist retail + community hub + local creator platform. Key differentiators in 3–5 bullet points.
**Slide 4 — Market Size and Opportunity**
Anime/manga retail market overview; Austin addressable market estimate (label clearly as estimate). Growth trend (streaming fueling demand for physical merchandise and collectibles).
**Slide 5 — Business Model**
Revenue across 8 product categories; in-store + online (OtakuHaven.store); gross margin profile (% from Financial Model). Visual: revenue category breakdown or simple model diagram.
**Slide 6 — Competitive Advantage**
Reference `Competitive-Analysis.xlsx` Competitive Positioning Summary. Present Otaku Haven's top 3 competitive advantages as bullet points. Keep it concise — no full matrix on this slide.
**Slide 7 — Marketing Strategy**
Key channels (Instagram, TikTok, X, Discord, events). Launch campaign headline (Grand Opening June 1, 2026). Annual marketing budget headline figure (from `Financial-Model.xlsx` — exact figure).
**Slide 8 — Financial Highlights**
Pull directly from `Financial-Model.xlsx`. Required figures (all must match the workbook exactly):
- Year 1 projected revenue (June–December 2026 operational period)
- Year 2 projected revenue
- Year 3 projected revenue
- Year 5 projected revenue
- Gross margin %
- Break-even month (state the month name, e.g., "Month 12 — May 2027")
- Startup capital: $250,000
Present as a clean summary table or KPI cards. This slide is the most scrutinized by investors — numbers must be prominent and exact.
**Slide 9 — Team / Ownership**
- James Whitfield — 40% — Managing Member (vision, strategy, investor relations)
- Kelli Nakamura — 35% — Member, Operations Lead (operations, purchasing, vendor management)
- 25% reserved for investor partner
- 8-person staff model (Store Manager, Assistant Manager, 2 Key Holders, 4 Sales Associates)
**Slide 10 — Use of Funds**
Visual breakdown of the $250,000 startup budget. Use a pie chart or bar chart sourced from `Financial-Model.xlsx` Startup Costs and Use of Funds tab. Total must be exactly $250,000. Label each category with dollar amount and percentage.
**Slide 11 — The Ask**
The 25% reserved equity represents the investor opportunity. What investors gain: equity stake in Otaku Haven LLC, ground-floor entry, participation in the community retail model. What Otaku Haven brings: curated concept, established team, signed lease, defined go-to-market. Do not specify a valuation or price — describe the structure and the opportunity.
**Slide 12 — Next Steps / Contact**
What happens after the pitch: investor due diligence, operating agreement review, membership unit offering. Contact:
- Website: OtakuHaven.store
- Instagram / TikTok / X: @OtakuHavenATX
- Email: @otakuhaven.store domain
---
### Optional Slides (add only if needed to stay within 15-slide limit)
- Revenue by product category detail (if Slide 5 is insufficient)
- Location and lease overview (if investors will ask)
- Technology stack overview
If optional slides are included, they count toward the 15-slide maximum.
---
### Slide Design Guidance
- Use brand color palette and typography from `Brand-Style-Guide.docx`
- Keep slides concise: bullet points, visuals, key numbers — no walls of text
- Financial Highlights slide (Slide 8): figures must be large and prominent
- Use a consistent slide master/template throughout
---
### Acceptance Criteria
- [ ] Slide count is 10–15 (required slides only = exactly 12; optional slides may bring total up to 15)
- [ ] All 12 required slides are present in the specified order
- [ ] Every financial figure matches `Financial-Model.xlsx` exactly
- [ ] Every financial figure matches the corresponding figure in `Business-Plan.docx` exactly
- [ ] Use of Funds total on Slide 10 is exactly $250,000
- [ ] Break-even month stated on Slide 8 matches `Financial-Model.xlsx` Break-Even Analysis tab
- [ ] Entity details (name, owners, equity percentages) match the reference data
- [ ] Slide design references brand direction from `Brand-Style-Guide.docx`
---
## TASK-004 — Final Coherence Check
**Description:** Before closing this run, perform a cross-document coherence check on all 8 Intent 2 deliverables. Document findings in `results.md`.
**Inputs:** All 8 deliverables in `Business Plan/02-Strategic/`.
**Output:** Coherence check findings in `results.md`.
---
### Required Checks
| # | Check | Documents Involved |
|---|---|---|
| 1 | Year 1 revenue matches across all documents | Financial-Model.xlsx, Executive-Summary.docx, Business-Plan.docx, Pitch-Deck.pptx |
| 2 | Break-even month matches across all documents | Financial-Model.xlsx, Executive-Summary.docx, Business-Plan.docx, Pitch-Deck.pptx |
| 3 | Startup budget is $250,000 in all documents | Financial-Model.xlsx, Executive-Summary.docx, Business-Plan.docx, Pitch-Deck.pptx |
| 4 | Use of Funds totals exactly $250,000 | Financial-Model.xlsx (Startup Costs tab), Business-Plan.docx (Section 11), Pitch-Deck.pptx (Slide 10) |
| 5 | Marketing budget total matches | Financial-Model.xlsx (Operating Expenses tab), Marketing-Plan.docx (Section 8) |
| 6 | Payroll headcount cited consistently | Financial-Model.xlsx, Business-Plan.docx, Executive-Summary.docx |
| 7 | Gross margin % matches across narrative documents | Financial-Model.xlsx, Executive-Summary.docx, Business-Plan.docx, Pitch-Deck.pptx |
| 8 | Entity details consistent (name, EIN, address, owners, equity %) | Reference data, all narrative documents |
---
### Acceptance Criteria
- [ ] All 8 checks are documented in `results.md` with a PASS or FLAG status for each.
- [ ] Any discrepancy (FLAG) includes: what the conflict is, where it appears, and the conflicting values.
- [ ] Discrepancies are fixed if possible within this run. If not fixable, documented as open issues.
- [ ] At run close: all 8 deliverables for Intent 2 exist in `Business Plan/02-Strategic/`.